Financial

(Mil KRW)

contain Assets, Liabilities, Equity from 2016

	2016	2017	2018
Assets
Current Assets	25,779	15,187	42,369
Non current Assets	460	491	827
Total Assets	26,239	15,678	43,196
Liabilities
Current Liabilities	1,792	1,133	3,727
Non current Liabilities	99	13	64
Total Liabilities	1,891	1,146	3,791
Equity
Equity capital	3,614	3,783	4,837
Capital surplus	62,399	63,769	104,406
Others	1,063	1,521	1,082
Deficit	(42,728)	(54,541)	(70,920)
Total Equity	24,348	14,532	39,405
Liabilities & Assets	26,239	15,678	43,196

(Mil KRW)

contain Assets, Liabilities, Equity from 2016

	2016	2017	2018
Revenue	-	-	-
Cost of goods	-	-	-
Sales profit	-	-	-
Cost of Sales and admin.	11,077	12,724	16,688
Operation profit	(11,077)	(12,724)	(16,688)
Financial incomel	541	563	300
Financial costs	0	37	41
Other gains	0	15	0
Other losses	0	0	0
Net profit before tax	(10,536)	(12,183)	(16,428)
Corporate tax etc	-	13	(13)
Net profit	(10,536)	(12,196)	(16,415)