Financial

(Mil KRW)

contain Assets, Liabilities, Equity from 2016

	2021	2020	2019	2018
Assets
Current Assets	53,883	58,752	18,909	42,369
Non current Assets	3,739	2,059	1,604	827
Total Assets	57,622	60,811	20,514	43,196
Liabilities
Current Liabilities	2,763	2,696	2,495	3,727
Non current Liabilities	782	1,156	641	64
Total Liabilities	3,545	3,852	3,135	3,791
Equity
Equity attributable to owners of parent	51,594	56,567	17,378	39,405
Equity capital	6,032	5,762	4,866	4,837
Capital surplus	177,334	164,005	104,833	104,406
Others	5,478	1,413	1,395	1,082
Deficit	(137,251)	(114,613)	(93,716)	(70,920)
Non-controlling interests	2,482	391	-	-
Total equity	54,076	56,959	17,378	39,405
Liabilities & Assets	57,622	60,811	20,514	43,196

(Mil KRW)

contain Assets, Liabilities, Equity from 2016

	2021	2020	2019	2018
Revenue	4,886	-	-	-
Cost of goods	4,001	-	-	-
Sales profit	885	-	-	-
Cost of Sales and admin.	25,128	21,025	23,170	16,688
Operation profit	(24,243)	(21,025)	(23,170)	(16,688)
Financial income	587	434	697	300
Financial costs	255	198	227	41
Other gains	28	16	2	0
Other losses	1	0	0	0
Net profit before tax	(23,884)	(20,773)	(22,698)	(16,428)
Corporate tax etc	203	-	-	13
Net profit	(23,681)	(20,773)	(22,698)	(16,415)
Other comprehensive income	84	(405)	(98)	36
Total comprehensive income	(23,597)	(21,178)	(22,796)	(16,379)