Financial

(Mil KRW)

contain Assets, Liabilities, Equity from 2016

	2022	2021	2020	2019
Assets
Current Assets	34,232	53,883	58,752	18,909
Non current Assets	4,180	3,739	2,059	1,604
Total Assets	38,412	57,622	60,811	20,514
Liabilities
Current Liabilities	2,952	2,763	2,696	2,495
Non current Liabilities	323	782	1,156	641
Total Liabilities	3,275	3,545	3,852	3,135
Equity
Equity attributable to owners of parent	30,954	51,594	56,567	17,378
Equity capital	6,431	6,032	5,762	4,866
Capital surplus	177,064	177,334	164,005	104,833
Others	9,596	5,478	1,413	1,395
Deficit	(162,137)	(137,251)	(114,613)	(93,716)
Non-controlling interests	4,183	2,482	391	-
Total equity	35,136	54,076	56,959	17,378
Liabilities & Assets	38,412	57,622	60,811	20,514

(Mil KRW)

contain Assets, Liabilities, Equity from 2016

	2022	2021	2020	2019
Revenue	8,469	4,886	-	-
Cost of goods	6,687	4,001	-	-
Sales profit	1,782	885	-	-
Cost of Sales and admin.	29,256	25,128	21,025	23,170
Operation profit	(27,475)	(24,243)	(21,025)	(23,170)
Financial income	1,026	587	434	697
Financial costs	694	255	198	227
Other gains	25	28	16	2
Other losses	0	1	0	0
Net profit before tax	(27,118)	(23,884)	(20,773)	(22,698)
Corporate tax etc	0	203	-	-
Net profit	(27,118)	(23,681)	(20,773)	(22,698)
Other comprehensive income	568	84	(405)	(98)
Total comprehensive income	(26,550)	(23,597)	(21,178)	(22,796)